PebbleCreek Quilters


PebbleCreek Quilters 2016 Budget


Account NameIncomeExpense



Dues$ 2,800$  .00
Opportunity Quilt 2016$ 2,000$ 500
Opportunity Quilt 2017$ .00$ 600
Long Arm Quilting Machine$ 1,100$ 1,200
Gallery Sales$ 500$ .00
Programs$ 300.$ 1,000
Community Service$ .00$ 2,000
Office Supplies/Administration$ .00$ 250
Equipment/Supplies$ .00$ 350
Holiday Luncheon$ .00$ 500
Spring Luncheon$ .00$ 500
Social Committee$ .00$ 300
Special Projects$ .00$ 1,000
Miscellaneous$ .00$ 1,500
Transfer to LRLA Savings per Bank Requirement *$ .00$ 1,200
Transfer to LRLA Savings *$ .00$ 1,000
Current Checking Balance$ 6,800$ .00
Current Account Carry Over for 20176$ .00$ 1,600



Total Budget$ 13,500$ 13,500



Current Savings Balance for Emergency Situations  $ 2,316.62
Current Long Arm Long Range Savings Balance$ 2,300



* Long Range Long Arm