PebbleCreek Quilters


2020 Budget
IncomeBudgetDesignated Funds




Dues$ 4,200.00  -
Opportunity Quilt 2020$1,000.00$ 500.00
Opportunity Quilt 2021-$ 500.00
Quilt Show 2020-$ 500.00
Long Arm Machine$ 2,000.00$ 1,400.00
Gallery Sales$ 700.00$ 50.00
Education/Programs$ 200.00$ 1,250.00
Community Service$ 500.00$ 2,000.00
Office Supplies/Admin -$ 250.00
Equipment/Supplies -$ 500.00
Spring Luncheon - Catering$ 1,400.00$ 400.00
Spring Luncheon - Decor'-$ 500.00
Holiday Luncheon Catering$ 1,600.00$ 400.00
Holiday Luncheon - Decor'-$ 500.00
Social Committee-$ 600.00
Special Projects$ 100.00$ 150.00
Veterans Appreciation Quilts -$ 750.00
Veterans Appreciation Luncheon - -$ 134.95
Miscellaneous$ 250.00
Long Range Long Arm Savings- $ 1,200.00
New Hope New Life- -$ 500.00




Totals$ 11,700.00$ 11,700.00


We have $ 8,107.02 in the savings account
In addition to this budget, we have a carry-over asset - checking balance of $ 8,326.58